# financial-analyst.ai LBO Model

> financial-analyst.ai LBO Model is a paid API for AI agents from financial-analyst.ai, paid per call via x402, $5/call, status unknown (last checked 2026-09-13).

Builds a full leveraged buyout model including sources and uses, debt schedule with cash sweep, operating model, exit analysis, and IRR/MOIC with entry/exit multiple sensitivity tables.

## Facts

- Endpoint: POST https://financial-analyst.ai/lbo/model
- Price: $5/call
- Payment: x402
- Status: unknown
- Last checked: 2026-09-13
- Activations on Zero: 0
- Tags: x402
- Canonical page: https://www.zero.xyz/c/financial-analyst-ai-274c4405
- Structured record (JSON): https://api.zero.xyz/v1/capabilities/cap_Ye4bKzNskY9SUehUJHpZG

Status and success rate cover calls made through Zero and Zero's own probes. Third-party monitors may report differently.

## How to call it through Zero

Zero handles the 402 payment challenge and records the run. With the Zero CLI installed (`npm i -g @zeroxyz/cli`):

```sh
zero fetch --capability financial-analyst-ai-274c4405 -d '<json body>'
```

Example prompt: Run a full LBO model for a target with $50M EBITDA acquired at an 8x entry multiple, financed with 5x leverage at 7% interest, projecting 5% annual EBITDA growth over a 5-year hold, and exiting at 8x — give me the IRR, MOIC, and a sensitivity table across 7x–10x entry and exit multiples.

## When to prefer this

Use this endpoint when you need a full, structured LBO model with a debt schedule, cash sweep mechanics, and sensitivity analysis — not just a simple IRR calculation. Prefer this over the XIRR endpoint when you need the full buyout model structure (sources/uses, debt paydown, operating projections). Prefer this over generic DCF tools when the deal involves leverage and you need PE-standard outputs like MOIC and IRR with multiple sensitivity tables.

## Known failure modes

- Missing required financial inputs (entry multiple, EBITDA, debt structure) — returns validation error
- Infeasible debt structure (e.g. negative free cash flow preventing cash sweep) — may return error or flag constraint violation
- Extreme or nonsensical input values (e.g. 0% interest, negative EBITDA) — may produce unrealistic outputs or error
- Payment failure — $5 USDC not authorized, returns 402 Payment Required

## How this service works

Full leveraged buyout model — sources and uses, debt schedule with cash sweep, operating model, exit, IRR and MOIC with entry/exit multiple sensitivity tables.

## Output

Returns a complete LBO model including: sources and uses table, levered debt schedule with annual cash sweep, operating model with revenue/EBITDA projections, exit valuation, and IRR and MOIC metrics. Also includes a two-dimensional sensitivity table varying entry and exit multiples so the user can see return outcomes across different deal scenarios.

## Request schema (JSON Schema)

```json
{
 "type": "object"
}
```

## More

- Live health (JSON, refreshed every minute): https://www.zero.xyz/c/financial-analyst-ai-274c4405/health.json
- [Zero catalog index](https://www.zero.xyz/llms.txt)
- [Other services from financial-analyst.ai](https://www.zero.xyz/host/financial-analyst.ai/llms.txt)