# LBO Model — Full Leveraged Buyout Analysis

> LBO Model — Full Leveraged Buyout Analysis is a paid API for AI agents from financial-analyst-api-production-b81a.up.railway.app, paid per call via x402, $5/call, status unknown (last checked 2026-09-13).

Builds a complete leveraged buyout model including sources and uses, debt schedule with cash sweep, operating model, exit assumptions, and IRR/MOIC with entry/exit multiple sensitivity tables.

## Facts

- Endpoint: POST https://financial-analyst-api-production-b81a.up.railway.app/lbo/model
- Price: $5/call
- Payment: x402
- Status: unknown
- Last checked: 2026-09-13
- Activations on Zero: 0
- Tags: x402
- Canonical page: https://www.zero.xyz/c/lbo-model-full-leveraged-buyout-analysis-55a98b38
- Structured record (JSON): https://api.zero.xyz/v1/capabilities/cap_PdYY4upAHT9OLawxZGGqU

Status and success rate cover calls made through Zero and Zero's own probes. Third-party monitors may report differently.

## How to call it through Zero

Zero handles the 402 payment challenge and records the run. With the Zero CLI installed (`npm i -g @zeroxyz/cli`):

```sh
zero fetch --capability lbo-model-full-leveraged-buyout-analysis-55a98b38 -d '<json body>'
```

Example prompt: Run a full LBO model for a company with $50M of EBITDA being acquired at an 8x entry multiple, financed with 5x leverage at 7% interest, assuming 10% EBITDA growth annually, and sold after 5 years — show me IRR and MOIC across exit multiples from 7x to 10x.

## When to prefer this

Use this endpoint when you need a structured, investment-grade LBO model with a full debt schedule, cash sweep mechanics, and sensitivity analysis — not just a simple IRR calculation from cash flows. Prefer this over the XIRR endpoint when you need to model the debt structure and operating assumptions explicitly, and over generic DCF tools when the transaction involves leverage and a PE-style exit.

## Known failure modes

- Missing required financial inputs (entry EBITDA, leverage, interest rate) — returns 400 validation error
- Mathematically infeasible inputs (e.g. debt exceeds enterprise value) — model may return error or implausible results
- Extreme leverage or negative EBITDA growth causing cash flow shortfall — model may flag covenant breach
- Payment failure or insufficient USDC balance — returns 402 payment required
- Server timeout on very complex multi-scenario runs

## How this service works

Full leveraged buyout model — sources and uses, debt schedule with cash sweep, operating model, exit, IRR and MOIC with entry/exit multiple sensitivity tables.

## Output

Returns a complete LBO model output including a sources-and-uses table, annual debt schedule with cash sweep showing paydown over the hold period, operating model projections, exit valuation, sponsor IRR and MOIC at base assumptions, and a two-dimensional sensitivity table varying entry and exit multiples.

## Request schema (JSON Schema)

```json
{
 "type": "object"
}
```

## More

- Live health (JSON, refreshed every minute): https://www.zero.xyz/c/lbo-model-full-leveraged-buyout-analysis-55a98b38/health.json
- [Zero catalog index](https://www.zero.xyz/llms.txt)
- [Other services from financial-analyst-api-production-b81a.up.railway.app](https://www.zero.xyz/host/financial-analyst-api-production-b81a.up.railway.app/llms.txt)