# The Stall LBO Model — Leveraged Buyout Financial Modeling

> The Stall LBO Model — Leveraged Buyout Financial Modeling is a paid API for AI agents from the-stall.intuitek.ai, paid per call via x402, $3.42/call, status unknown (last checked 2026-09-15).

Generates a leveraged buyout (LBO) financial model given revenue growth rates and EBITDA margins, returning modeled outputs for private equity and M&A analysis.

## Facts

- Endpoint: GET https://the-stall.intuitek.ai/cap/lbo-model
- Price: $3.42/call
- Payment: x402
- Status: unknown
- Last checked: 2026-09-15
- Activations on Zero: 0
- Tags: x402
- Canonical page: https://www.zero.xyz/c/the-stall-lbo-model-leveraged-buyout-financial-modeling-f9ba3a42
- Structured record (JSON): https://api.zero.xyz/v1/capabilities/cap_EyM_Uog07nHzPI-WE9Dka

Status and success rate cover calls made through Zero and Zero's own probes. Third-party monitors may report differently.

## How to call it through Zero

Zero handles the 402 payment challenge and records the run. With the Zero CLI installed (`npm i -g @zeroxyz/cli`):

```sh
zero fetch --capability the-stall-lbo-model-leveraged-buyout-financial-modeling-f9ba3a42
```

Example prompt: Run an LBO model for a company with EBITDA margins of 25% and revenue growth rates of 10% per year — I need to see the projected returns and deal economics.

## When to prefer this

Use this endpoint when you need a quick, on-demand LBO financial model computation without setting up your own modeling infrastructure or requiring API keys. Ideal for AI agents assisting with private equity deal screening, M&A analysis, or investment thesis generation where EBITDA and revenue growth assumptions are already known.

## Known failure modes

- Missing required inputs (ebitda_margins or revenue_growth_rates not provided) — likely returns 400 or empty model
- Invalid string formats for numeric inputs — model may fail to parse or return an error
- Payment not completed or insufficient USDC balance — returns HTTP 402 Payment Required
- Inputs out of realistic range (e.g. negative margins) — model may produce nonsensical outputs or error

## How this service works

Domain-agnostic x402 capability chassis by IntuiTek¹. 300 AI-callable data services — pay USDC on Base mainnet. No accounts or API keys required.

## Output

A computed LBO model output including projected financial metrics, return estimates (likely IRR and MOIC), and deal economics based on the supplied EBITDA margins and revenue growth rate assumptions. Costs $4.50 USDC per call paid on Base mainnet via x402.

## Request schema (JSON Schema)

```json
{
 "type": "object",
 "$schema": "https://json-schema.org/draft/2020-12/schema",
 "required": [
  "input"
 ],
 "properties": {
  "input": {
   "type": "object",
   "required": [
    "type",
    "method"
   ],
   "properties": {
    "type": {
     "type": "string",
     "const": "http"
    },
    "method": {
     "enum": [
      "GET"
     ],
     "type": "string"
    },
    "queryParams": {
     "type": "object",
     "required": [
      "ticker"
     ],
     "properties": {
      "ticker": {
       "type": "string",
       "description": "US stock ticker (e.g. AAPL, NVDA). Case-insensitive."
      },
      "debt_pct": {
       "type": "number",
       "description": "Total debt as % of entry EV (default 60 = 60% leverage). Typical range 50–70%."
      },
      "hold_years": {
       "type": "number",
       "description": "Investment hold period in years (default 5)."
      },
      "exit_ev_ebitda": {
       "type": "number",
       "description": "Exit EV/EBITDA multiple at end of hold period. Default: same as entry."
      },
      "entry_ev_ebitda": {
       "type": "number",
       "description": "Entry EV/EBITDA purchase multiple. Default: current market EV/EBITDA."
      },
      "ebitda_growth_pct": {
       "type": "number",
       "description": "Annual EBITDA growth assumption in % (default: analyst 5Y consensus or historical)."
      }
     },
     "additionalProperties": false
    }
   },
   "additionalProperties": false
  }
 }
}
```

## More

- Live health (JSON, refreshed every minute): https://www.zero.xyz/c/the-stall-lbo-model-leveraged-buyout-financial-modeling-f9ba3a42/health.json
- [Zero catalog index](https://www.zero.xyz/llms.txt)
- [Other services from the-stall.intuitek.ai](https://www.zero.xyz/host/the-stall.intuitek.ai/llms.txt)